County Profile for Big Horn - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 12,932
Total Cost Reports Filed in 2021 2 Total Births 200
Total Cost Reports Submitted 0 Total Deaths 220
Total Cost Reports Settled 2 Net Population Natural Change -20
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration -132
Total Cost Reports Audited 0 Total Residual 3
Net Population Change -150

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,789,989 Total Charges 20,618,255
Fixed Assets 13,868,025 Contract Allowance 5,276,253
Other Assets 5,631,785 Operating Revenue 15,342,002
Total Assets 29,289,799 Operating Expenses 92,415,565
Current Liabilities 6,761,303 Operating Margin -77,073,563
Long Term Liabilities 8,607,827 Other Income 6,338,220
Total Equity 13,920,669 Other Expense 0
Total Liabilities and Equity 29,289,799 Net Profit or Loss -70,735,343

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,399 Revenue per Bed $356,791 Revenue per Person $1,186
Net Margin per Discharge ($172,811) Net Margin per Bed ($1,792,408) Net Margin per Person ($5,959)
Net Profit per Discharge ($158,599) Net Profit per Bed ($1,645,008) Net Profit per Person ($5,469)
Net Fixed Assets per Discharge $31,094 Net Fixed Assets per Bed $322,512 Net Fixed Assets per Bed $1,072
Long Term Debt per Discharge $19,300 Long Term Debt per Bed $200,182 Long Term Debt per Person $666
Persons per Discharge 0 Persons per Bed 301
Occupancy Rate 18.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,232 Net Fixed Assets 1,671 Population Estimate 2,217
Total Revenue 2,110 Long Term Liabilities 1,341 Total Patient Discharges 1,793
Net Margin 3,151 Total Patient Beds 1,315
Net Profit or Loss 3,269

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,673,067 6,211,545 1.2353
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 448 19,000 0.0236
44 Skilled Nursing Care 0 0
50 Operating Room 1,550,229 23,318 66.4821
51 Recovery Room 0 0
52 Labor and Delivery Room 448,291 23,318 19.2251

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,961,478 13 Nursing Administration 856,519
02,03 Captial Related - Movable Equipment 1,432,636 14 Central Services and Supply 1,656,007
04 Employee Benefits 3,791,136 15 Pharmacy 540,128
05 Administrative and General 11,234,129 16 Medical Records and Medical Library 1,135,111
06 Maintenance and Repairs 0 17 Social Services 75,097
07 Operation of Plant 4,006,355 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,281,273 19 Non Physician Anesthetist 1,349
10,11 Dietary and Cafeteria 784,159 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,755,377

County Profile for Big Horn - 2021